casa-8k_20220504.htm
false 0001333835 0001333835 2022-05-04 2022-05-04

1

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2022

 

Casa Systems, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

001-38324

75-3108867

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

100 Old River Road

Andover, Massachusetts

 

01810

(Address of Principal Executive Offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (978) 688-6706

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, $0.001 par value per share

CASA

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 


 

Item 2.02 Results of Operations and Financial Condition.

On May 4, 2022, Casa Systems, Inc. (the “Company”) announced its financial results for the fiscal quarter ended March 31, 2022. The full text of the press release issued by the Company in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information contained in Item 2.02 in this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

Number

 

Description

 

 

 

99.1

 

Press release dated May 4, 2022*

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

*

 

This exhibit shall be deemed to be furnished and not filed.


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Casa Systems, Inc.

 

 

 

 

Date: May 4, 2022

 

By:

/s/ Edward Durkin

 

 

 

Edward Durkin

 

 

 

Chief Financial Officer

 

casa-ex991_6.htm

Exhibit 99.1

 

 

Casa Systems Reports First Quarter 2022 Financial Results

Company Accelerates Transformation as a Leader in Cloud-Native Software with Verizon Agreement

Reports Revenue of $64.4 million

Total Backlog Increased, Sales Pipeline Growing

Temporarily Suspending Fiscal Year 2022 Guidance

 

Andover, Mass. – May 4, 2022 – Casa Systems, Inc. (Nasdaq: CASA), a leading provider of cloud-native software and physical broadband technology solutions for wireless, cable and fixed networks, today announced its financial results for its first quarter ended March 31, 2022.

First Quarter 2022 Financial & Operational Highlights

 

Revenue of $64.4 million

 

Gross margin of 41.4%

 

GAAP net loss of $(32.6) million, including $10.4 million tax provision

 

Non-GAAP net loss of $(29.6) million

 

GAAP net loss per fully diluted share of $(0.39)

 

Non-GAAP net loss per fully diluted share of $(0.35)

 

Adjusted EBITDA of $(12.1) million

 

Positive Operating Q1 Cash Flow of $18.1 million

 

Cash and Cash Equivalents of $168.6 million at quarter end

"While the significant supply chain headwinds were a disruption to our near-term financial results, our underlying business fundamentals and the overall demand for our products remains very healthy,” said Jerry Guo, Casa Systems' President and Chief Executive Officer. “Casa recently secured multiple significant customer wins, including a multi-year partnership with Verizon to provide 5G Core Network Functions to help power Verizon’s Mobile Edge Computing service offering. Our previously announced partnership with Rogers Communications further demonstrates the quality and necessity of Casa Systems’ products as we continue to expand our Connected Cloud software capabilities. Casa Systems remains squarely on the path to achieving our transformation goals as we transition from appliances and associated software to a company with cloud-native software and software-centric appliances."

Edward Durkin, Casa Systems' Chief Financial Officer, said, "I am proud of what Casa Systems has accomplished in the first quarter of 2022 against a backdrop of challenging supply chain constraints.  Our strong backlog will provide a steady pipeline of revenue once supply chain issues begin to alleviate. Additionally, our sales pipeline is growing and includes new prospects for our high margin cloud software solutions, which is a good leading indicator. Finally, Casa Systems remains in a strong financial position, as reflected on our balance sheet, with increased liquidity.  We have the financial flexibility to navigate the near-term supply chain headwinds while also supporting our growth objectives and our strategic transition."


Financial Outlook

 

Due to various uncertainties, including most significantly supply chain challenges and its potential impact on 2022 revenue, Casa Systems is temporarily suspending its prior full year 2022 guidance indefinitely.  That prior guidance should no longer be relied upon.

Conference Call Information

Casa Systems is hosting a conference call for analysts and investors to discuss its financial results for the first quarter ended March 31, 2022, and its business outlook at 5:00 p.m. Eastern Time today, May 4, 2022. The conference call can be heard via webcast in the investor relations section its website at http://investors.casa-systems.com, or by dialing 877-407-4019 in the United States or 201-689-8337 from international locations with Conference ID 13729123. Shortly after the conclusion of the conference call, a replay of the audio webcast will be available in the investor relations section of Casa Systems’ website for 90 days after the event.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding the projected results of operations and financial position of Casa Systems, Inc. (“Casa Systems” or the “Company” or “we”), including financial targets, business strategy, and plans and objectives for future operations, are forward-looking statements. The words “anticipate”, “believe”, “continue”, “could”, “estimate”, “expect”, “intend”, “may”, “plan”, “potential”, “predict”, “project”, “target”, “should”, “would”, and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We have based these forward-looking statements on our estimates and assumptions of our financial results and our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs as of the date of this press release. A number of important risk factors could cause actual results to differ materially from the results described, implied or projected in these forward-looking statements. These factors include, without limitation: (1) our ability to fulfill our customers’ orders due to supply chain delays, access to key commodities or technologies or events that impact our manufacturers or their suppliers; (2) any failure by us to successfully anticipate technological shifts, market needs and opportunities, and develop new products and product enhancements that meet those technological shifts, needs and opportunities; (3) the concentration of a substantial portion of our revenue in certain customers; (4) fluctuations in our revenue due to timing of large orders and seasonality; (5) the length and lack of predictability of our sales cycle; (6) any difficulties we may face in expanding our platform into the wireless market; (7) any failure to maintain the synergies we have realized from our acquisition of NetComm; and (8) other factors discussed in the “Risk Factors” section of our public reports filed with the Securities and Exchange Commission (“SEC”), including our most recent Quarterly Report on Form 10-Q and our most recent Annual Report on Form 10-K, which are on file with the SEC and available in the investor relations section of our website at http://investors.casa-systems.com and on the SEC’s website at www.sec.gov. In addition, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this press release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. We disclaim any obligation to update publicly or revise any forward-


looking statements for any reason after the date of this press release. Any reference to our website address in this press release is intended to be an inactive textual reference only and not an active hyperlink.

COVID-19 Pandemic

 

The ongoing COVID-19 pandemic presents various risks to us, which could continue to have a material effect upon the estimates and judgments relied upon by management in preparing these condensed consolidated financial statements. While we remain fully operational, during the three months ended March 31, 2022, the effects of the ongoing COVID-19 pandemic on the global supply chain had a significant adverse effect on our financial results.  In particular, certain of our products utilize components, for which there has been increased global demand.  As a result, throughout the quarter, we continued to see shortages of supply that resulted in our inability to fulfill certain customer orders within normal lead times.  This adversely impacted our revenue and operating results for the three months ended March 31, 2022. Additionally, shipping bottlenecks and delays negatively affected our ability to timely fulfill customer orders, thereby delaying our ability to consummate sales and recognize revenue. We have also seen, in some cases, significant increases in shipping costs. While we continue to work with our supply chain, contract manufacturers, logistics partners and customers to minimize the extent of such impacts, we expect the effects of global supply chain issues to continue and cannot predict when such effects will subside.  This may prevent us from being able to fulfill our customers’ orders in a timely manner or at all, which could lead to one or more of our customers cancelling their orders. At this time, we are neither able to estimate the extent of these impacts nor predict whether our efforts to minimize or contain them will be successful. We intend to continue to monitor our business very closely for any effects of COVID-19 for as long as necessary.

Due to the above circumstances, our results of operations for the three months ended March 31, 2022 and 2021 are not necessarily indicative of the results to be expected in future periods. Management cannot predict the full impact of the ongoing COVID-19 pandemic on our sales channels, supply chain, manufacturing and distribution, or on economic conditions generally, including the effects on our current and potential customers, who may temporarily accelerate or curtail spending on investments in current and/or new technologies, delay new equipment evaluations and trials, and possibly delay payments based on liquidity concerns, all of which could have a material impact on our business in the future. Similarly, our supply chain and our contract manufacturers could be affected, which could cause disruptions to our ability to meet customer demand or delivery schedules. For the three months ended March 31, 2022, we did see certain delays in our supply chain that adversely impacted delivery schedules to our customers.  If COVID-19 were to have such effects in the future, there would likely be a material adverse impact on our financial results, liquidity and capital resource needs. This uncertainty makes it challenging for management to estimate the future performance of our business, particularly in the near to medium term and the impact of COVID-19 could have a material adverse impact on our results of operations in the near to medium term.

Non-GAAP Financial Measures

 

To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), we are presenting the following non-GAAP financial measures in this press release and the related earnings conference call: non-GAAP net income, non-GAAP diluted net income per share, adjusted EBITDA and free cash flow. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.

Non-GAAP net income and non-GAAP diluted net income per share. We define non-GAAP net income as net (loss) income as reported in our condensed consolidated statements of operations, excluding the impact of stock-based compensation expense and amortization of acquired intangible assets, which are non-cash charges; and the tax effect on these excluded items. The tax effect of the excluded items was calculated based on specific calculations of each item’s effect on the tax provision. We believe that excluding these discrete tax benefits from our effective


income tax rate results in more useful disclosure to investors and others regarding income tax effects of excluded items as these amounts may vary from period to period independent of the operating performance of our business. We define non-GAAP diluted net income per share as diluted net (loss) income per share reported in our condensed consolidated statements of operations, excluding the impact of items that we exclude in calculating non-GAAP net income. We have presented non-GAAP net income and non-GAAP diluted net income per share because they are key measures used by our management and board of directors to understand and evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. The presentation of non-GAAP net income and non-GAAP diluted net income per share also allows our management and board of directors to make additional comparisons of our results of operations to other companies in our industry.

Adjusted EBITDA. We define adjusted EBITDA as our net (loss) income, excluding the impact of stock-based compensation expense; other income (expense), net; depreciation and amortization expense; and our (benefit from) provision for income taxes. We have presented adjusted EBITDA because it is a key measure used by our management and board of directors to understand and evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. In particular, we believe that, by excluding the impact of these expenses, adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core operating performance.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We believe free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that, after purchases of property, equipment and software licenses, can be used for strategic opportunities, including investing in our business, making strategic acquisitions and strengthening our balance sheet.

We use these non-GAAP financial measures to evaluate our operating performance and trends and to make planning decisions. We believe that each of these non-GAAP financial measures helps identify underlying trends in our business that could otherwise be masked by the effect of the expenses that we exclude in the calculations of each non-GAAP financial measure. Accordingly, we believe that these financial measures provide useful information to investors and others in understanding and evaluating our operating results and enhance the overall understanding of our past performance and future prospects.

Our non-GAAP financial measures are not prepared in accordance with GAAP and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of these non-GAAP financial measures rather than the most directly comparable financial measures calculated and presented in accordance with GAAP. Some of these limitations are:

 

each of non-GAAP net income, non-GAAP diluted net income per share and adjusted EBITDA exclude stock-based compensation expense and amortization of acquired intangible assets because they have recently been, and will continue to be for the foreseeable future, a significant recurring non-cash expense for our business;

 

 

adjusted EBITDA excludes depreciation and amortization expense, and although this is a non-cash expense, the assets being depreciated and amortized may have to be replaced in the future;

 

 

adjusted EBITDA does not reflect the cash requirements necessary to service interest on our debt or the cash received from our interest-bearing financial assets, both of which impact the cash available to us;

 

 

adjusted EBITDA does not reflect foreign currency transaction gains and losses, which are reflected in other income (expense), net;

 


 

 

adjusted EBITDA does not reflect income tax payments that reduce cash available to us;

 

 

free cash flow may not represent our residual cash flow available for discretionary expenditures, since we may have other non-discretionary expenditures that are not deducted from this measure;

 

 

free cash flow may not represent the total increase or decrease in cash and cash equivalents for any given period because it excludes cash provided by or used for other investing and financing activities; and

 

 

other companies, including companies in our industry, may not use or report non-GAAP net income, non-GAAP diluted net income per share, adjusted EBITDA or free cash flow, or may calculate such non-GAAP financial measures in a different manner than we do, or may use other non-GAAP financial measures to evaluate their performance, all of which could reduce the usefulness of these non-GAAP financial measures as comparative measures.

 

For the reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, “Reconciliation of Selected GAAP and Non-GAAP Financial Measures.”

About Casa Systems, Inc.

Casa Systems, Inc. (Nasdaq: CASA) delivers the core-to-customer building blocks to speed 5G transformation with future-proof solutions and cutting-edge bandwidth for all access types. In today’s increasingly personalized world, Casa Systems creates disruptive architectures built specifically to meet the needs of service provider networks.  Our suite of open, cloud-native network solutions unlocks new ways for service providers to build networks without boundaries and maximize revenue-generating capabilities. Commercially deployed in more than 70 countries, Casa Systems serves over 475 Tier 1 and regional communications service providers worldwide. For more information, visit http://www.casa-systems.com.

CONTACT INFORMATION:

IR Contact

Michael Cummings or Jackie Marcus

617-982-0475

investorrelations@casa-systems.com

 

Source: Casa Systems

 



 

CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

(unaudited)

(in thousands, except per share amounts)

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Revenue

 

$

64,399

 

 

$

104,277

 

Cost of revenue

 

 

37,720

 

 

 

48,237

 

Gross profit

 

 

26,679

 

 

 

56,040

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

22,673

 

 

 

21,606

 

Selling, general and administrative

 

 

22,329

 

 

 

21,880

 

Total operating expenses

 

 

45,002

 

 

 

43,486

 

(Loss) income from operations

 

 

(18,323

)

 

 

12,554

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest income

 

 

34

 

 

 

114

 

Interest expense

 

 

(3,688

)

 

 

(3,918

)

Loss on foreign currency, net

 

 

(273

)

 

 

(747

)

Other income, net

 

 

18

 

 

 

72

 

Total other income (expense), net

 

 

(3,909

)

 

 

(4,479

)

(Loss) income before provision for income taxes

 

 

(22,232

)

 

 

8,075

 

Provision for income taxes

 

 

10,352

 

 

 

2,326

 

Net (loss) income

 

$

(32,584

)

 

$

5,749

 

 

 

 

 

 

 

 

 

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.39

)

 

$

0.07

 

Diluted

 

$

(0.39

)

 

$

0.06

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute net (loss)

   income per share:

 

 

 

 

 

 

 

 

Basic

 

 

84,583

 

 

 

84,242

 

Diluted

 

 

84,583

 

 

 

88,568

 



 

CASA SYSTEMS, INC.

RECONCILIATION OF SELECTED GAAP AND NON-GAAP FINANCIAL MEASURES

(unaudited)

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Reconciliation of Net (Loss) Income to Non-GAAP Net (Loss) Income:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(32,584

)

 

$

5,749

 

Stock-based compensation

 

 

2,628

 

 

 

3,453

 

Amortization of acquired intangible assets

 

 

1,426

 

 

 

1,426

 

Tax effect of excluded items

 

 

(1,032

)

 

 

(1,222

)

Non-GAAP net (loss) income

 

$

(29,562

)

 

$

9,406

 

Non-GAAP net (loss) income margin

 

 

(45.9

)%

 

 

9.0

%

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted Net (Loss) Income Per Share

     to Non-GAAP Diluted Net (Loss) Income Per Share:

 

 

 

 

 

 

 

 

Diluted net (loss) income per share

 

$

(0.39

)

 

$

0.06

 

Non-GAAP adjustments to net (loss) income

 

 

0.04

 

 

 

0.05

 

Non-GAAP diluted net (loss) income per share

 

$

(0.35

)

 

$

0.11

 

Weighted-average shares used in computing diluted

   net (loss) income per share

 

 

84,583

 

 

 

88,568

 

 

 

 

 

 

 

 

 

 

Reconciliation of Net (Loss) Income to Adjusted EBITDA:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(32,584

)

 

$

5,749

 

Stock-based compensation

 

 

2,628

 

 

 

3,453

 

Amortization of acquired intangible assets

 

 

1,426

 

 

 

1,426

 

Depreciation and amortization

 

 

2,189

 

 

 

2,765

 

Other income (expense)

 

 

3,909

 

 

 

4,479

 

Provision for income taxes

 

 

10,352

 

 

 

2,326

 

Adjusted EBITDA

 

$

(12,080

)

 

$

20,198

 

Adjusted EBITDA margin

 

 

(18.8

)%

 

 

19.4

%

 

 

 



 

CASA SYSTEMS, INC.

RECONCILIATION OF SELECTED GAAP AND NON-GAAP FINANCIAL MEASURES

(unaudited)

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Reconciliation of Net Cash Provided by (Used in) Operating

   Activities to Free Cash Flow:

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities

 

$

18,097

 

 

$

(5,155

)

Purchases of property and equipment and software licenses

 

 

(966

)

 

 

(2,252

)

Free cash flow

 

$

17,131

 

 

$

(7,407

)

 

 

 

 

 

 

 

 

 

Summary of Stock-Based Compensation Expense:

 

 

 

 

 

 

 

 

Cost of revenue

 

$

35

 

 

$

33

 

Research and development

 

 

595

 

 

 

871

 

Selling, general and administrative

 

 

1,998

 

 

 

2,549

 

Total

 

$

2,628

 

 

$

3,453

 

 

 

 

 

 

 

 

 

 

Summary of Revenue:

 

 

 

 

 

 

 

 

Product revenue:

 

 

 

 

 

 

 

 

Wireless

 

 

21,056

 

 

 

39,688

 

Fixed telco

 

 

11,715

 

 

 

14,885

 

Cable

 

 

19,774

 

 

 

39,225

 

Product revenue

 

$

52,545

 

 

$

93,798

 

Service revenue:

 

 

 

 

 

 

 

 

Wireless

 

 

1,475

 

 

 

591

 

Fixed telco

 

 

1,524

 

 

 

1,606

 

Cable

 

 

8,855

 

 

 

8,282

 

Service revenue

 

$

11,854

 

 

$

10,479

 

Total revenue

 

$

64,399

 

 

$

104,277

 

 

 

 



 

CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

168,580

 

 

$

154,703

 

Accounts receivable, net

 

 

48,106

 

 

 

85,774

 

Inventory

 

 

85,284

 

 

 

84,828

 

Prepaid expenses and other current assets

 

 

6,052

 

 

 

5,746

 

Prepaid income taxes

 

 

2,627

 

 

 

23,963

 

Total current assets

 

 

310,649

 

 

 

355,014

 

Property and equipment, net

 

 

22,360

 

 

 

23,508

 

Accounts receivable, net of current portion

 

 

57

 

 

 

115

 

Deferred tax assets

 

 

108

 

 

 

101

 

Goodwill

 

 

50,177

 

 

 

50,177

 

Intangible assets, net

 

 

29,615

 

 

 

31,144

 

Other assets

 

 

8,552

 

 

 

8,648

 

Total assets

 

$

421,518

 

 

$

468,707

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

14,031

 

 

$

28,087

 

Accrued expenses and other current liabilities

 

 

27,507

 

 

 

41,382

 

Accrued income taxes

 

 

11,320

 

 

 

4,991

 

Deferred revenue

 

 

19,139

 

 

 

14,473

 

Current portion of long-term debt, net of unamortized debt issuance costs

 

 

1,927

 

 

 

1,924

 

Total current liabilities

 

 

73,924

 

 

 

90,857

 

Accrued income taxes, net of current portion

 

 

10,389

 

 

 

7,732

 

Deferred tax liabilities

 

 

5,666

 

 

 

5,293

 

Deferred revenue, net of current portion

 

 

6,474

 

 

 

7,012

 

Long-term debt, net of current portion and unamortized debt issuance costs

 

 

273,710

 

 

 

274,193

 

Other liabilities, non-current

 

 

1,774

 

 

 

1,701

 

Total liabilities

 

 

371,937

 

 

 

386,788

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

  Common stock

 

 

88

 

 

 

88

 

  Treasury Stock

 

 

(14,837

)

 

 

(13,645

)

  Additional paid-in capital

 

 

194,973

 

 

 

193,654

 

  Accumulated other comprehensive income

 

 

997

 

 

 

878

 

  Accumulated deficit

 

 

(131,640

)

 

 

(99,056

)

     Total stockholders’ equity

 

 

49,581

 

 

 

81,919

 

     Total liabilities and stockholders’ equity

 

$

421,518

 

 

$

468,707

 



 

CASA SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

(in thousands)

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Operating activities:

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(32,584

)

 

$

5,749

 

Adjustments to reconcile net (loss) income to net cash provided by

   (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,615

 

 

 

4,209

 

Stock-based compensation

 

 

2,628

 

 

 

3,453

 

Deferred income taxes

 

 

369

 

 

 

138

 

Change in provision for doubtful accounts

 

 

253

 

 

 

91

 

Change in provision for excess and obsolete inventory

 

 

(27

)

 

 

113

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

37,487

 

 

 

469

 

Inventory

 

 

(514

)

 

 

4,558

 

Prepaid expenses and other assets

 

 

(205

)

 

 

(5,834

)

Prepaid income taxes

 

 

21,333

 

 

 

(680

)

Accounts payable

 

 

(13,661

)

 

 

(15,607

)

Accrued expenses and other current liabilities

 

 

(13,707

)

 

 

(10,118

)

Accrued income taxes

 

 

8,985

 

 

 

2,225

 

Deferred revenue

 

 

4,125

 

 

 

6,079

 

Net cash provided by (used in) operating activities

 

 

18,097

 

 

 

(5,155

)

Investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(962

)

 

 

(852

)

Purchases of software licenses

 

 

(4

)

 

 

(1,400

)

Net cash used in investing activities

 

 

(966

)

 

 

(2,252

)

Financing activities:

 

 

 

 

 

 

 

 

Principal repayments of debt

 

 

(750

)

 

 

(750

)

Proceeds from exercise of stock options

 

 

79

 

 

 

574

 

Repurchases of common stock

 

 

(1,192

)

 

 

 

Employee taxes paid related to net share settlement of equity awards

 

 

(1,490

)

 

 

(4,630

)

Payments of dividends and equitable adjustments

 

 

(1

)

 

 

(13

)

Net cash used in financing activities

 

 

(3,354

)

 

 

(4,819

)

Effect of exchange rate changes on cash and cash equivalents

 

 

100

 

 

 

(266

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

13,877

 

 

 

(12,492

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

157,804

 

 

 

158,461

 

Cash, cash equivalents and restricted cash at end of period

 

$

171,681

 

 

$

145,969

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

3,478

 

 

$

3,682

 

Cash paid for income taxes

 

$

1,806

 

 

$

290

 

Supplemental disclosures of non-cash operating, investing

   and financing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment included in accounts payable

 

$

60

 

 

$

325

 

Unpaid equitable adjustments included in accrued expenses

   and other current liabilities

 

$

 

 

$

50

 

Release of customer incentives included in accounts receivable and accrued expenses

   and other current liabilities

 

$

 

 

$

1,076